写真
ユニット間取り図
マップビュー
This property is a 100 m² villa と 2 beds および 2 bathrooms that is available for sale. It is located in Ko Pha-ngan, Surat Thani. You can buy this villa for a base price of ¥17,681,770 (¥176,817/m²).
2 Beds 2 bathrooms 100 m²Modern 2-Bedroom Pool Villa Investment
in Koh Phangan
Turnkey private pool villa designed for personal use and rental income in one of Koh Phangan’s most convenient locations.
1. Summary
Total Investment: 4,700,000 THB
Villa Size: 155 sqm
Land Plot: 309 sqm
Bedrooms: 2
Private Pool
Estimated Annual Net Income: 734,000 THB
Projected Net Yield: 15%
2. Location 📍
About the Location:
Centrally located on the island with easy access to all main areas and beaches
5 min drive to Sri Thanu, 5 min drive to Thong Sala pier
Open views over coconut groves and surrounding mountains
Quiet residential area, sports nearby (Padel, tennis, gym)
3. Villa Layout and Dimensions 🏡
Areas
Land Plot: 288 sqm + separate 21 sqm parking = 309 sqm
Total Villa: 155.02 sqm
Garden: 132.98 sqm
Rooms
2 Bedroom ensuite = 36.03 sqm
2 Bathrooms = 17.95 sqm
Living and Kitchen Area = 41.19 sqm
Swimming Pool = 24.50 sqm
Terrace = 35.35 sqm
Parking = 21 sqm
Total Villa = 155.02 sqm
Construction
Reinforced concrete structure
Private swimming pool
Western kitchen included
Air conditioning included
Covered parking
4. Price 💰
Villa = 3,500,000 THB
Land = 1,200,000 THB
Ownership Structure
Land secured through a registered 30-year lease
Villa ownership remains with the buyer
Transferable and inheritable rights
Full legal assistance provided
Construction Timeline
Construction period: approximately 8 months
Progress payments linked to construction milestones
5. Investment Opportunity 🌴
Peak season monthly revenue: 110,000 THB / month
High season monthly revenue: 90,000 THB / month
Low season monthly revenue: 70,000 THB / month
*Estimated revenue based on current market rental rates for comparable 2-bedroom pool villas in the area
Annual Revenue: 864,000 THB (80% occupancy)
Annual Operating Expenses (electricity, cleaning, maintenance…): 130,000 THB
Estimated Annual Net Income: 734,000 THB
Projected Net Yield: 15%
6. Customization 🎨
Buyers may customize selected layouts, finishes, materials, colors and kitchen options, subject to construction stage and technical feasibility.
in Koh Phangan
Turnkey private pool villa designed for personal use and rental income in one of Koh Phangan’s most convenient locations.
1. Summary
Total Investment: 4,700,000 THB
Villa Size: 155 sqm
Land Plot: 309 sqm
Bedrooms: 2
Private Pool
Estimated Annual Net Income: 734,000 THB
Projected Net Yield: 15%
2. Location 📍
About the Location:
Centrally located on the island with easy access to all main areas and beaches
5 min drive to Sri Thanu, 5 min drive to Thong Sala pier
Open views over coconut groves and surrounding mountains
Quiet residential area, sports nearby (Padel, tennis, gym)
3. Villa Layout and Dimensions 🏡
Areas
Land Plot: 288 sqm + separate 21 sqm parking = 309 sqm
Total Villa: 155.02 sqm
Garden: 132.98 sqm
Rooms
2 Bedroom ensuite = 36.03 sqm
2 Bathrooms = 17.95 sqm
Living and Kitchen Area = 41.19 sqm
Swimming Pool = 24.50 sqm
Terrace = 35.35 sqm
Parking = 21 sqm
Total Villa = 155.02 sqm
Construction
Reinforced concrete structure
Private swimming pool
Western kitchen included
Air conditioning included
Covered parking
4. Price 💰
Villa = 3,500,000 THB
Land = 1,200,000 THB
Ownership Structure
Land secured through a registered 30-year lease
Villa ownership remains with the buyer
Transferable and inheritable rights
Full legal assistance provided
Construction Timeline
Construction period: approximately 8 months
Progress payments linked to construction milestones
5. Investment Opportunity 🌴
Peak season monthly revenue: 110,000 THB / month
High season monthly revenue: 90,000 THB / month
Low season monthly revenue: 70,000 THB / month
*Estimated revenue based on current market rental rates for comparable 2-bedroom pool villas in the area
Annual Revenue: 864,000 THB (80% occupancy)
Annual Operating Expenses (electricity, cleaning, maintenance…): 130,000 THB
Estimated Annual Net Income: 734,000 THB
Projected Net Yield: 15%
6. Customization 🎨
Buyers may customize selected layouts, finishes, materials, colors and kitchen options, subject to construction stage and technical feasibility.
-
Car park
-
プールアクセス
-
Terrace
-
Unfurnished
- リストアップされた日付 6月 26, 2026
- 最終更新日 1 日, 14 時間前
- 物件の種類 Villa
- 階 -
- ベッドルーム 2
- 価格/m² ¥176,817/m²
- サイズ 100 m²
- 家具 Unfurnished
Request Details
内覧予約
Required field
Required field
Please provide a valid numeric phone number
Required field
By clicking and entering your details,
you will be accepting the Legal notice and the Privacy policy on the page.
広告主は正確な住所を表示したくない
